lscc20230220b_8k.htm
false 0000855658 0000855658 2023-05-01 2023-05-01
 


 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

 
FORM 8-K

 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported)
May 1, 2023

 
Lattice Semiconductor Corporation
(Exact name of registrant as specified in its charter)

 
Delaware
000-18032
93-0835214
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification No.)
 
5555 NE Moore Court
Hillsboro, Oregon 97124
(Address of principal executive offices, including zip code)
 
(503) 268-8000
(Registrant's telephone number, including area code)
 
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock, $.01 par value
LSCC
NASDAQ Global Select Market
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ 


 

 
Item 2.02. Results of Operations and Financial Condition.
 
On May 1, 2023, Lattice Semiconductor Corporation (the “Company”) issued a press release announcing the Company's financial results for the first quarter ended April 1, 2023. A copy of the press release is furnished (not filed) as Exhibit 99.1 to this Current Report on Form 8-K. The information in Exhibit 99.1 shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
 
 
Item 9.01. Financial Statements and Exhibits.
 
(d) Exhibits
 
The following exhibits are being furnished herewith:
 
 
Exhibit No.
 
Description
99.1
 
104   Cover Page Interactive Data File (formatted as Inline XBRL).
 
2

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
 
LATTICE SEMICONDUCTOR CORPORATION
       
 
 
By:
/s/ Sherri Luther
Date:
May 1, 2023
 
Sherri Luther
Chief Financial Officer
 
 
 
 
EXHIBIT INDEX
 
 
Exhibit No.
 
Description
99.1
 
104   Cover Page Interactive Data File (formatted as Inline XBRL).
 
 
 
3
ex_477998.htm
 

Exhibit 99.1

 

NEWS RELEASE

https://cdn.kscope.io/8e9d1bca00d55b99025e717578d93946-lcsslogo.jpg
 

CONTACTS

 

MEDIA:

INVESTORS:

Sophia Hong

Rick Muscha

Lattice Semiconductor Corporation Lattice Semiconductor Corporation

503-268-8786

408-826-6000

Sophia.Hong@latticesemi.com

Rick.Muscha@latticesemi.com

 

LATTICE SEMICONDUCTOR REPORTS First QUARTER 2023 RESULTS

 

  Record quarterly revenue with growth of 22% compared to Q1 2022 and 5% compared to Q4 2022
 

Gross Margin expands to 69.8% / 70.3% for Q1 2023 on a GAAP / Non-GAAP basis, compared to 66.9% / 67.7%, respectively, for Q1 2022
  Net Income improves to $0.40 / $0.51 per diluted share for Q1 2023 on a GAAP / Non-GAAP basis, compared to $0.26 / $0.37, respectively, for Q1 2022

* GAAP represents U.S. Generally Accepted Accounting Principles. Non-GAAP represents GAAP excluding the impact of certain activities which the Company's management excludes in analyzing the Company's operating results and in understanding trends in the Company's earnings. Additional information relating to these measures is included below in “Non-GAAP Financial Measures.” For a reconciliation of GAAP to non-GAAP results, see accompanying tables "Reconciliation of U.S. GAAP to Non-GAAP Financial Measures."

 

HILLSBORO, OR - May 1, 2023 - Lattice Semiconductor Corporation (NASDAQ: LSCC), the low power programmable leader, announced financial results today for the fiscal first quarter ended April 1, 2023.

 

Jim Anderson, president and CEO, said, "Our strong growth and customer momentum continued into the first quarter of 2023 with a 22% year-over-year increase in revenue. We drove 55% year-over-year growth in net income on a GAAP basis and 36% on a non-GAAP basis. While we’re not immune to macro-economic challenges impacting the industry, we have Lattice-specific growth drivers, which position us well for long-term growth in our core markets."

 

Sherri Luther, CFO, said, "Q1 2023 represented our twelfth consecutive quarter of sequential growth, with revenue increasing 5% compared to Q4 2022. We achieved record operating profit of 32% on a GAAP basis and 41% on a non-GAAP basis, and expanded gross margin by 290 basis points on a GAAP basis and 260 basis points on a non-GAAP basis compared to Q1 2022. We also completed the tenth consecutive quarter of our share repurchase program."

 

1

 

Selected First Quarter 2023 Financial Results and Comparisons (in thousands, except per share data)

 

   

GAAP Financial Results (unaudited)

   

Q1 2023

   

Q4 2022

   

Q1 2022

   

Q/Q

 

Y/Y

Revenue

  $ 184,310     $ 175,960     $ 150,515    

4.7%

 

22.5%

Gross Margin %

    69.8 %     69.4 %     66.9 %   40 bps  

290 bps

R&D Expense %

    19.5 %     19.8 %     21.6 %   (30) bps  

(210) bps

SG&A Expense %

    17.7 %     18.4 %     19.1 %   (70) bps  

(140) bps

Operating Expenses

  $ 69,467     $ 68,050     $ 63,004    

2.1%

 

10.3%

Income from Operations

  $ 59,134     $ 54,016     $ 37,763     9.5%  

56.6%

Net Income

  $ 55,923     $ 51,913     $ 36,078     7.7%  

55.0%

Net Income per Share - Basic

  $ 0.41     $ 0.38     $ 0.26     $0.03  

$ 0.15

Net Income per Share - Diluted

  $ 0.40     $ 0.37     $ 0.26     $0.03  

$ 0.14

 

 

   

Non-GAAP* Financial Results (unaudited)

   

Q1 2023

   

Q4 2022

   

Q1 2022

   

Q/Q

 

Y/Y

Revenue

  $ 184,310     $ 175,960     $ 150,515    

4.7%

 

22.5%

Gross Margin %

    70.3 %     70.0 %     67.7 %  

30 bps

 

260 bps

R&D Expense %

    16.5 %     16.8 %     18.2 %  

(30) bps

 

(170) bps

SG&A Expense %

    12.8 %     13.1 %     13.2 %  

(30) bps

 

(40) bps

Operating Expenses

  $ 53,983     $ 52,469     $ 47,243    

2.9%

 

14.3%

Income from Operations

  $ 75,641     $ 70,653     $ 54,645    

7.1%

 

38.4%

Net Income

  $ 71,772     $ 68,367     $ 52,696    

5.0%

 

36.2%

Net Income per Share - Basic

  $ 0.52     $ 0.50     $ 0.38    

$ 0.02

 

$ 0.14

Net Income per Share - Diluted

  $ 0.51     $ 0.49     $ 0.37    

$ 0.02

 

$ 0.14

 

 

First Quarter 2023 Highlights

  Record Revenue: Revenue increased 22% in Q1 2023 compared to Q1 2022 and 5% compared to Q4 2022, which represented the twelfth consecutive quarter of sequential growth.
  Profit Growth: Gross margin expanded 290 basis points on a GAAP basis and 260 basis points on a non-GAAP basis compared to Q1 2022, with net income per diluted share increasing 54% on a GAAP basis and 38% on a non-GAAP basis compared to Q4 2022. 
  Continued Portfolio Expansion: Lattice introduced the MachXO5T™-NX family of advanced system control FPGAs. Based on the Lattice Nexus™ platform, this device family brings Lattice’s long-standing leadership in control FPGAs to a broader set of control function designs and applications for enterprise networking, machine vision, and industrial IoT.
 

New Software Solutions: Lattice launched the latest versions of its Lattice Automate™ and Lattice sensAI™ solution stacks, which equip customers with new factory automation and industrial machine vision capabilities. Lattice also expanded its Lattice ORAN™ solution stack to accelerate current and next-gen secure telecommunications applications deployments. 

 

Lattice Receives Multiple Industry Awards:

• Named "Top FPGA Company 2023" by Semiconductor Review magazine.

• Won two Artificial Intelligence Excellence Awards from The Business Intelligence Group.

• Won a Grand Trophy Award for overall commitment to security-focused innovation from the Globee Cybersecurity Awards.

  2023 Analyst and Investor Day: Registration is now live for Lattice Semiconductor's 2023 Analyst and Investor Day, which will be held on Monday, May 15, 2023.

 

2

 

Business Outlook - Second Quarter of 2023:

 

Revenue for the second quarter of 2023 is expected to be between $183 million and $193 million.

  Gross margin percentage for the second quarter of 2023 is expected to be 70% plus or minus 1% on a non-GAAP basis.
  Total operating expenses for the second quarter of 2023 are expected to be between $56 million and $58 million on a non-GAAP basis.

 

Non-GAAP Financial Measures: In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release makes reference to non-GAAP financial measures. With respect to the outlook for the second quarter of 2023, certain items that affect GAAP measurement of financial measures for gross margin percentage and total operating expenses are not accessible on a forward-looking basis because such items cannot be reasonably predicted without unreasonable efforts due to the unpredictability of the amounts and timing of events affecting the items we exclude from non-GAAP measures, including certain large and/or unpredictable charges such as stock-based compensation expense; litigation expense outside the ordinary course of business; and restructuring charges. Consequently, the Company is unable to provide a reasonable estimate of GAAP measurement for non-GAAP gross margin percentage or non-GAAP total operating expenses for second quarter guidance or a corresponding reconciliation to GAAP for the quarter. From a qualitative perspective, the differences between our GAAP measurement of financial measures for gross margin percentage and total operating expenses and our non-GAAP measure of those items will consist of items similar to those described in the financial tables later in this release for such items historically, including, for example and without limitation, certain large and/or unpredictable charges such as stock-based compensation expense; litigation expense outside the ordinary course of business; and restructuring charges. Additional information regarding the reasons the Company uses non-GAAP measures, a reconciliation of these measures to the most directly comparable GAAP measures, and other information relating to these measures are included below, following the GAAP financial information.

 

Investor Conference Call / Webcast Details:

 

Lattice Semiconductor will review the Company's financial results for the fiscal first quarter 2023, and business outlook on Monday, May 1 at 5:00 p.m. Eastern Time. The dial-in number for the live audio call is 1-877-407-3982 or 1-201-493-6780 with conference identification number 13737376. A live webcast of the conference call will also be available on the investor relations section of www.latticesemi.com. The Company's financial guidance will be limited to the comments on its public quarterly earnings call and the public business outlook statements contained in this press release. 

 

Forward-Looking Statements Notice:

The foregoing paragraphs contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, that involve estimates, assumptions, risks and uncertainties. Any statements about our expectations, beliefs, plans, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. Such forward-looking statements include, but are not limited to, statements relating to our long-term growth in core markets; market position in a broader set of control function designs and applications for enterprise networking, machine vision, and industrial IoT; acceleration in secure telecommunications applications deployments; and the statements under the heading “Business Outlook - Second Quarter of 2023.” Other forward-looking statements may be indicated by words such as “will,” “could,” “should,” “would,” “may,” “expect,” “plan,” “project,” “anticipate,” “intend,” “forecast,” “future,” “believe,” “estimate,” “predict,” “propose,” “potential,” “continue” or the negative of these terms or other comparable terminology.

 

Estimates of future revenue are inherently uncertain due to such factors such as global economic conditions which may affect customer demand, pricing and inflationary pressures, competitive actions, and international trade disputes and sanctions. In addition, the ongoing COVID-19 pandemic continues to impact the overall economy and, as a result of the foregoing, may negatively impact our operating results for future periods. Actual gross margin percentage and operating expenses could vary from the estimates on the basis of, among other things, changes in revenue levels, changes in product pricing and mix, changes in wafer, assembly, test and other costs, variations in manufacturing yields, the failure to sustain operational improvements, and the actual amount of compensation charges due to stock price changes. Actual results may differ materially from our expectations and are subject to risks and uncertainties that relate more broadly to our overall business, including those described in Item 1A in Lattice’s most recent Annual Report on Form 10-K and as may be supplemented from time-to-time in Lattice’s other filings with the Securities and Exchange Commission, all of which are expressly incorporated herein by reference.

 

3

 

Further economic and market disruptions from COVID-19, may increase or change the severity of our other risks reported in Item 1A in Lattice’s most recent Annual Report on Form 10-K. Lattice believes these and other risks and uncertainties could cause actual results to differ materially from the forward-looking statements. New risk factors emerge from time to time and it is not possible for Lattice’s management to predict all risk factors. You should not unduly rely on forward-looking statements because actual results could differ materially from those expressed in any forward-looking statements. In addition, any forward-looking statement applies only as of the date on which it is made. The Company does not intend to update or revise any forward-looking statements, whether as a result of events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

Non-GAAP Financial Measures:

Included within this press release and the accompanying tables and notes are certain non-GAAP financial measures that supplement the Company's consolidated financial information prepared in accordance with U.S. GAAP, including non-GAAP gross margin, gross margin percentage, R&D expense, SG&A expense, operating expenses, income from operations, other (expense) income, net, income tax expense, net income, net income per share – basic, and net income per share – diluted. The non-GAAP measures presented exclude charges and adjustments primarily related to stock-based compensation and related payroll tax effects, litigation expense outside the ordinary course of business, amortization of acquired intangible assets, restructuring plans and other charges, and the estimated tax effect of these items, change in tax law and other tax adjustments. These charges and adjustments are a result of periodic or non-core operating activities of the Company. The Company describes these non-GAAP financial measures and reconciles them to the most directly comparable GAAP measures in the tables and notes attached to this press release.

 

The Company's management believes that these non-GAAP financial measures provide an additional and useful way of viewing aspects of our performance that, when viewed in conjunction with our GAAP results, provide a more comprehensive understanding of the various factors and trends affecting our ongoing financial performance and operating results than GAAP measures alone. Management also uses these non-GAAP measures for strategic and business decision-making, internal budgeting, forecasting, and resource allocation processes and believes that investors should have access to similar data. These non-GAAP measures are included solely for informational and comparative purposes and are not meant as a substitute for GAAP and should be considered together with the consolidated financial information located in the tables attached to this press release.

 

About Lattice Semiconductor Corporation:

Lattice Semiconductor (NASDAQ: LSCC) is the low power programmable leader. We solve customer problems across the network, from the Edge to the Cloud, in the growing communications, computing, industrial, automotive and consumer markets. Our technology, long-standing relationships, and commitment to world-class support let our customers quickly and easily unleash their innovation to create a smart, secure, and connected world.


For more information about Lattice, please visit www.latticesemi.com. You can also follow us via LinkedInTwitterFacebookYouTube, WeChat, Weibo or Youku.

 

# # #

 

4

 

Lattice Semiconductor Corporation

Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

 

   

Three Months Ended

 
   

April 1,

   

December 31,

   

April 2,

 
   

2023

   

2022

   

2022

 

Revenue

  $ 184,310     $ 175,960     $ 150,515  

Cost of sales

    55,709       53,894       49,748  

Gross margin

    128,601       122,066       100,767  

Operating expenses:

                       

Research and development

    35,989       34,779       32,555  

Selling, general, and administrative

    32,578       32,355       28,771  

Amortization of acquired intangible assets

    870       870       1,169  

Restructuring

    30       46       54  

Acquisition related charges

                455  

Total operating expenses

    69,467       68,050       63,004  

Income from operations

    59,134       54,016       37,763  

Interest expense, net

    (555 )     (1,280 )     (708 )

Other (expense) income, net

    (95 )     (24 )     (22 )

Income before income taxes

    58,484       52,712       37,033  

Income tax expense

    2,561       799       955  

Net income

  $ 55,923     $ 51,913     $ 36,078  
                         

Net income per share:

                       

Basic

  $ 0.41     $ 0.38     $ 0.26  

Diluted

  $ 0.40     $ 0.37     $ 0.26  
                         

Shares used in per share calculations:

                       

Basic

    137,418       137,095       137,500  

Diluted

    140,101       139,631       141,281  

 

 

5

 

Lattice Semiconductor Corporation

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

   

April 1,

   

December 31,

 
   

2023

   

2022

 

Assets

               

Current assets:

               

Cash and cash equivalents

  $ 112,136     $ 145,722  

Accounts receivable, net

    90,822       94,018  

Inventories, net

    117,079       110,375  

Other current assets

    28,843       29,052  

Total current assets

    348,880       379,167  
                 

Property and equipment, net

    51,086       47,614  

Operating lease right-of-use assets

    16,054       17,590  

Intangible assets, net

    23,930       25,070  

Goodwill

    315,358       315,358  

Other long-term assets

    12,321       13,914  
    $ 767,629     $ 798,713  
                 

Liabilities and Stockholders' Equity

               

Current liabilities:

               

Accounts payable

  $ 40,843     $ 42,036  

Accrued liabilities

    40,661       48,467  

Accrued payroll obligations

    15,654       36,870  

Total current liabilities

    97,158       127,373  
                 

Long-term debt

    103,819       128,752  

Long-term operating lease liabilities, net of current portion

    12,012       13,618  

Other long-term liabilities

    39,666       41,807  

Total liabilities

    252,655       311,550  
                 

Stockholders' equity

    514,974       487,163  
    $ 767,629     $ 798,713  

 

 

6

 

Lattice Semiconductor Corporation

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

   

Three Months Ended

 
   

April 1,

   

April 2,

 
   

2023

   

2022

 

Cash flows from operating activities:

               

Net income

  $ 55,923     $ 36,078  

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

               

Stock-based compensation expense

    14,255       14,125  

Depreciation and amortization

    8,090       7,179  

Other non-cash adjustments

    1,702       1,740  

Net changes in assets and liabilities

    (35,106 )     (15,917 )

Net cash provided by (used in) operating activities

    44,864       43,205  

Cash flows from investing activities:

               

Capital expenditures

    (8,414 )     (4,426 )

Other investing activities

    (2,615 )     (2,704 )

Net cash provided by (used in) investing activities

    (11,029 )     (7,130 )

Cash flows from financing activities:

               

Repayment of long-term debt

    (25,000 )     (4,375 )

Repurchase of common stock

    (10,004 )     (15,000 )

Net cash flows related to stock compensation exercises

    (32,552 )     (25,028 )

Net cash provided by (used in) financing activities

    (67,556 )     (44,403 )

Effect of exchange rate change on cash

    135       (253 )

Net increase (decrease) in cash and cash equivalents

    (33,586 )     (8,581 )

Beginning cash and cash equivalents

    145,722       131,570  

Ending cash and cash equivalents

  $ 112,136     $ 122,989  
                 

Supplemental disclosure of cash flow information and non-cash investing and financing activities:

               

Interest paid

  $ 1,849     $ 552  

Income taxes paid, net of refunds

  $ 413     $ 761  

Operating lease payments

  $ 2,000     $ 1,884  

 

 

7

 

Lattice Semiconductor Corporation

Supplemental Historical Financial Information

(unaudited)

 

   

Three Months Ended

 
   

April 1,

 

December 31,

 

April 2,

   

2023

 

2022

 

2022

Balance Sheet Information

                       

A/R Days Revenue Outstanding (DSO)

    45       49       50  

Inventory Days (DIO)

    192       187       132  
                         

Revenue % (by Geography)

                       

Asia

    57 %     65 %     72 %

Americas

    23 %     19 %     15 %

Europe (incl. Africa)

    20 %     16 %     13 %
                         

Revenue % (by End Market) *

                       

Communications and Computing

    36 %     42 %     43 %

Industrial and Automotive

    59 %     51 %     46 %

Consumer

    5 %     7 %     11 %
                         

Revenue $M (by End Market) *

                       

Communications and Computing

  $ 66.3     $ 73.2     $ 64.1  

Industrial and Automotive

  $ 108.3     $ 89.6     $ 69.6  

Consumer

  $ 9.7     $ 13.2     $ 16.8  
                         

Revenue % (by Channel)

                       

Distribution

    88 %     89 %     90 %

Direct

    12 %     11 %     10 %

 

* During the first quarter of fiscal 2023, we realigned our end market categories. Prior periods have been reclassified to match current period presentation.

 

8

 

Lattice Semiconductor Corporation

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

(in thousands, except per share data)

(unaudited)

 

   

Three Months Ended

 
   

April 1,

   

December 31,

   

April 2,

 
   

2023

   

2022

   

2022

 

Gross Margin Reconciliation

                       

GAAP Gross margin

  $ 128,601     $ 122,066     $ 100,767  

Stock-based compensation - gross margin (1)

    1,023       1,056       1,121  

Non-GAAP Gross margin

  $ 129,624     $ 123,122     $ 101,888  

 

Gross Margin % Reconciliation

                       

GAAP Gross margin %

    69.8 %     69.4 %     66.9 %

Cumulative effect of non-GAAP Gross Margin adjustments

    0.5 %     0.6 %     0.8 %

Non-GAAP Gross margin %

    70.3 %     70.0 %     67.7 %

 

Research and Development Expense % (R&D Expense %) Reconciliation

GAAP R&D Expense %

    19.5 %     19.8 %     21.6 %

Stock-based compensation - R&D (1)

    (3.0 )%     (3.0 )%     (3.4 )%

Non-GAAP R&D Expense %

    16.5 %     16.8 %     18.2 %

 

Selling, General, and Administrative Expense % (SG&A Expense %) Reconciliation

         

GAAP SG&A Expense %

    17.7 %     18.4 %     19.1 %

Stock-based compensation - SG&A (1)

    (4.7 )%     (4.7 )%     (5.9 )%

Litigation expense (2)

    (0.2 )%     (0.6 )%     %

Non-GAAP SG&A Expense %

    12.8 %     13.1 %     13.2 %

 

Operating Expenses Reconciliation

                       

GAAP Operating expenses

  $ 69,467     $ 68,050     $ 63,004  

Stock-based compensation - operations (1)

    (14,296 )     (13,584 )     (14,083 )

Litigation expense (2)

    (288 )     (1,081 )      

Amortization of acquired intangible assets

    (870 )     (870 )     (1,169 )

Restructuring and other charges

    (30 )     (46 )     (509 )

Non-GAAP Operating expenses

  $ 53,983     $ 52,469     $ 47,243  

 

Income from Operations Reconciliation

                       

GAAP Income from operations

  $ 59,134     $ 54,016     $ 37,763  

Stock-based compensation - gross margin (1)

    1,023       1,056       1,121  

Stock-based compensation - operations (1)

    14,296       13,584       14,083  

Litigation expense (2)

    288       1,081        

Amortization of acquired intangible assets

    870       870       1,169  

Restructuring and other charges

    30       46       509  

Non-GAAP Income from operations

  $ 75,641     $ 70,653     $ 54,645  

 

Income from Operations % Reconciliation

                       

GAAP Income from operations %

    32.1 %     30.7 %     25.1 %

Cumulative effect of non-GAAP Gross Margin and Operating adjustments

    8.9 %     9.5 %     11.2 %

Non-GAAP Income from operations %

    41.0 %     40.2 %     36.3 %

 

(1)   The non-GAAP adjustments for Stock-based compensation include related payroll tax expenses.
(2)   Legal expenses associated with the defense of claims that are outside the ordinary course of business that were brought against the Company by Steven A.W. De Jaray, Perienne De Jaray and Darrell R. Oswalde.

 

 

9

 

Lattice Semiconductor Corporation

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

(in thousands, except per share data)

(unaudited)

 

   

Three Months Ended

 
   

April 1,

   

December 31,

   

April 2,

 
   

2023

   

2022

   

2022

 

Other (Expense) Income Reconciliation

                       

GAAP Other (expense) income, net

  $ (95 )   $ (24 )   $ (22 )

Loss on re-financing of long-term debt

          4        

Non-GAAP Other (expense) income, net

  $ (95 )   $ (20 )   $ (22 )

 

 

Income Tax Expense Reconciliation

                       

GAAP Income tax expense

  $ 2,561     $ 799     $ 955  

Estimated tax effect of non-GAAP adjustments

    1,670       187       264  

Change in tax law (3)

    (1,012 )            

Non-GAAP Income tax expense

  $ 3,219     $ 986     $ 1,219  

 

Net Income Reconciliation

                       

GAAP Net income

  $ 55,923     $ 51,913     $ 36,078  

Stock-based compensation - gross margin (1)

    1,023       1,056       1,121  

Stock-based compensation - operations (1)

    14,296       13,584       14,083  

Litigation expense (2)

    288       1,081        

Amortization of acquired intangible assets

    870       870       1,169  

Restructuring and other charges

    30       46       509  

Loss on re-financing of long-term debt

          4        

Estimated tax effect of non-GAAP adjustments

    (1,670 )     (187 )     (264 )

Change in tax law (3)

    1,012              

Non-GAAP Net income

  $ 71,772     $ 68,367     $ 52,696  

 

Net Income Per Share Reconciliation

                       

GAAP Net income per share - basic

  $ 0.41     $ 0.38     $ 0.26  

Cumulative effect of Non-GAAP adjustments

    0.11       0.12       0.12  

Non-GAAP Net income per share - basic

  $ 0.52     $ 0.50     $ 0.38  
                         

GAAP Net income per share - diluted

  $ 0.40     $ 0.37     $ 0.26  

Cumulative effect of Non-GAAP adjustments

    0.11       0.12       0.11  

Non-GAAP Net income per share - diluted

  $ 0.51     $ 0.49     $ 0.37  
                         

Shares used in per share calculations:

                       

Basic

    137,418       137,095       137,500  

Diluted

    140,101       139,631       141,281  

 

(1)  

The non-GAAP adjustments for Stock-based compensation include related payroll tax expenses.

(2)   Legal expenses associated with the defense of claims that are outside the ordinary course of business that were brought against the Company by Steven A.W. De Jaray, Perienne De Jaray and Darrell R. Oswalde.
(3)   Adjustments for Change in tax law reflect an increase in our provision for U.S. tax on foreign operations resulting from The 2017 Tax Cuts and Jobs Act and is related to the capitalization and subsequent amortization of R&D costs for tax purposes.

 

10