lscc20230503_8k.htm
false 0000855658 0000855658 2023-07-31 2023-07-31
 


 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

 
FORM 8-K

 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported)
July 31, 2023

 
Lattice Semiconductor Corporation
(Exact name of registrant as specified in its charter)

 
Delaware
000-18032
93-0835214
(State or other jurisdiction of incorporation)
(Commission File Number)
(IRS Employer Identification No.)
 
5555 NE Moore Court
Hillsboro, Oregon 97124
(Address of principal executive offices, including zip code)
 
(503) 268-8000
(Registrant's telephone number, including area code)
 
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol
Name of each exchange on which registered
Common Stock, $.01 par value
LSCC
NASDAQ Global Select Market
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ 


 

 
Item 2.02. Results of Operations and Financial Condition.
 
On July 31, 2023, Lattice Semiconductor Corporation (the “Company”) issued a press release announcing the Company's financial results for the second quarter ended July 1, 2023. A copy of the press release is furnished (not filed) as Exhibit 99.1 to this Current Report on Form 8-K. The information in Exhibit 99.1 shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
 
 
Item 9.01. Financial Statements and Exhibits.
 
(d) Exhibits
 
The following exhibits are being furnished herewith:
 
 
Exhibit No.
 
Description
99.1
 
104   Cover Page Interactive Data File (formatted as Inline XBRL).
 
2

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
 
LATTICE SEMICONDUCTOR CORPORATION
       
 
 
By:
/s/ Sherri Luther
Date:
July 31, 2023
 
Sherri Luther
Chief Financial Officer
 
 
 
 
EXHIBIT INDEX
 
 
Exhibit No.
 
Description
99.1
 
104   Cover Page Interactive Data File (formatted as Inline XBRL).
 
 
 
3
ex_512748.htm
 

Exhibit 99.1

 

NEWS RELEASE

https://cdn.kscope.io/ac094b2e41ad3a782226fb8073693f10-lcsslogo.jpg
 

CONTACTS

 

MEDIA:

INVESTORS:

Sophia Hong

Rick Muscha

Lattice Semiconductor Corporation Lattice Semiconductor Corporation

503-268-8786

408-826-6000

Sophia.Hong@latticesemi.com

Rick.Muscha@latticesemi.com

 

LATTICE SEMICONDUCTOR REPORTS Second QUARTER 2023 RESULTS

 

  Quarterly revenue growth of 18% compared to Q2 2022 and 3% compared to Q1 2023
 

Gross Margin expands to 69.7% / 70.5% for Q2 2023 on a GAAP / Non-GAAP basis, compared to 68.5% / 69.1%, respectively, for Q2 2022
  Net Income improves to $0.36 / $0.52 per diluted share for Q2 2023 on a GAAP / Non-GAAP basis, compared to $0.32 / $0.42, respectively, for Q2 2022

* GAAP represents U.S. Generally Accepted Accounting Principles. Non-GAAP represents GAAP excluding the impact of certain activities which the Company's management excludes in analyzing the Company's operating results and in understanding trends in the Company's earnings. Additional information relating to these measures is included below in “Non-GAAP Financial Measures.” For a reconciliation of GAAP to non-GAAP results, see accompanying tables "Reconciliation of U.S. GAAP to Non-GAAP Financial Measures."

 

HILLSBORO, OR - July 31, 2023 - Lattice Semiconductor Corporation (NASDAQ: LSCC), the low power programmable leader, announced financial results today for the fiscal second quarter ended July 1, 2023.

 

Jim Anderson, president and CEO, said, "We continued to grow both revenue and profitability in Q2 2023 on a year-over-year basis, with revenue increasing 18%, and net income on a GAAP basis growing 14% and 23% on a non-GAAP basis. We’re driving the largest product portfolio expansion in the Company’s history, which continues to create strong customer momentum. While we’re not immune to macro-economic challenges impacting the industry, we are well positioned for long-term growth in our core markets."

 

Sherri Luther, CFO, said, "Q2 2023 represented our thirteenth consecutive quarter of sequential growth. We achieved operating profit of 28% on a GAAP basis and 40% on a non-GAAP basis, with gross margin expansion of 120 basis points on a GAAP basis and 140 basis points on a non-GAAP basis compared to Q2 2022. We also achieved free cash flow margin of 35% and continued our share repurchase program for the eleventh consecutive quarter."

 

1

 

Selected Second Quarter 2023 Financial Results and Comparisons (in thousands, except per share data)

 

   

GAAP Financial Results (unaudited)

   

Q2 2023

   

Q1 2023

   

Q2 2022

   

Q/Q

 

Y/Y

Revenue

  $ 190,079     $ 184,310     $ 161,372    

3.1%

 

17.8%

Gross Margin %

    69.7 %     69.8 %     68.5 %   (10) bps  

120 bps

R&D Expense %

    22.1 %     19.5 %     20.8 %   260 bps  

130 bps

SG&A Expense %

    19.4 %     17.7 %     18.0 %   170 bps  

140 bps

Operating Expenses

  $ 79,491     $ 69,467     $ 63,699    

14.4%

 

24.8%

Income from Operations

  $ 53,070     $ 59,134     $ 46,786     (10.3)%  

13.4%

Net Income

  $ 50,644     $ 55,923     $ 44,532     (9.4)%  

13.7%

Net Income per Share - Basic

  $ 0.37     $ 0.41     $ 0.32     $(0.04)  

$ 0.05

Net Income per Share - Diluted

  $ 0.36     $ 0.40     $ 0.32     $(0.04)  

$ 0.04

 

 

   

Non-GAAP* Financial Results (unaudited)

   

Q2 2023

   

Q1 2023

   

Q2 2022

   

Q/Q

 

Y/Y

Revenue

  $ 190,079     $ 184,310     $ 161,372    

3.1%

 

17.8%

Gross Margin %

    70.5 %     70.3 %     69.1 %  

20 bps

 

140 bps

R&D Expense %

    18.0 %     16.5 %     17.8 %  

150 bps

 

20 bps

SG&A Expense %

    12.5 %     12.8 %     13.1 %  

(30) bps

 

(60) bps

Operating Expenses

  $ 58,018     $ 53,983     $ 49,943    

7.5%

 

16.2%

Income from Operations

  $ 75,968     $ 75,641     $ 61,553    

0.4%

 

23.4%

Net Income

  $ 72,509     $ 71,772     $ 59,124    

1.0%

 

22.6%

Net Income per Share - Basic

  $ 0.53     $ 0.52     $ 0.43    

$ 0.01

 

$ 0.10

Net Income per Share - Diluted

  $ 0.52     $ 0.51     $ 0.42    

$ 0.01

 

$ 0.10

 

 

Second Quarter 2023 Highlights

  Record Revenue: Revenue increased 18% in Q2 2023 compared to Q2 2022 and 3% compared to Q1 2023, which represented the thirteenth consecutive quarter of sequential growth.
  Profit Growth: Gross margin expanded 120 basis points on a GAAP basis and 140 basis points on a non-GAAP basis compared to Q2 2022, with net income per diluted share increasing 13% on a GAAP basis and 24% on a non-GAAP basis compared to Q2 2022. 
 

Lattice Receives Multiple Industry Awards:

• Named a 2023 Top Workplace in the Technology Industry.
• The Lattice ORAN™ solution stack was named a 2023 Edison Awards™ finalist in the commercial technology category.

• Named a 2023 SEAL Sustainability Innovation Award winner and a 2023 Environmental + Energy Leader Awards winner for Top Product of the Year.  

• Won a 2023 Fortress Cyber Security Award from the Business Intelligence Group for Lattice SupplyGuard™ in the Threat Detection category.

  May 15, 2023 Analyst and Investor Day: Lattice detailed its large and growing addressable market, its rapid product portfolio expansion and new, higher financial model targets.

 

2

 

Business Outlook - Third Quarter of 2023:

 

Revenue for the third quarter of 2023 is expected to be between $187 million and $197 million.

  Gross margin percentage for the third quarter of 2023 is expected to be 70.5% plus or minus 1% on a non-GAAP basis.
  Total operating expenses for the third quarter of 2023 are expected to be between $58 million and $60 million on a non-GAAP basis.

 

Non-GAAP Financial Measures: In addition to financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release makes reference to non-GAAP financial measures. With respect to the outlook for the third quarter of 2023, certain items that affect GAAP measurement of financial measures for gross margin percentage and total operating expenses are not accessible on a forward-looking basis because such items cannot be reasonably predicted without unreasonable efforts due to the unpredictability of the amounts and timing of events affecting the items we exclude from non-GAAP measures, including certain large and/or unpredictable charges such as stock-based compensation expense; litigation expense outside the ordinary course of business; and restructuring. Consequently, the Company is unable to provide a reasonable estimate of GAAP measurement for non-GAAP gross margin percentage or non-GAAP total operating expenses for second quarter guidance or a corresponding reconciliation to GAAP for the quarter. From a qualitative perspective, the differences between our GAAP measurement of financial measures for gross margin percentage and total operating expenses and our non-GAAP measure of those items will consist of items similar to those described in the financial tables later in this release for such items historically, including, for example and without limitation, certain large and/or unpredictable charges such as stock-based compensation expense; litigation expense outside the ordinary course of business; and restructuring. Additional information regarding the reasons the Company uses non-GAAP measures, a reconciliation of these measures to the most directly comparable GAAP measures, and other information relating to these measures are included below, following the GAAP financial information.

 

Investor Conference Call / Webcast Details:

 

Lattice Semiconductor will review the Company's financial results for the fiscal second quarter 2023, and business outlook on Monday, July 31 at 5:00 p.m. Eastern Time. The dial-in number for the live audio call is 1-877-407-3982 or 1-201-493-6780 with conference identification number 13739896. A live webcast of the conference call will also be available on the investor relations section of www.latticesemi.com. The Company's financial guidance will be limited to the comments on its public quarterly earnings call and the public business outlook statements contained in this press release. 

 

Forward-Looking Statements Notice:

The foregoing paragraphs contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, that involve estimates, assumptions, risks and uncertainties. Any statements about our expectations, beliefs, plans, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. Such forward-looking statements include, but are not limited to, statements relating to our rapid product portfolio expansion; accelerating customer momentum; long-term growth in core markets; large and growing addressable market; higher financial model targets; and the statements under the heading “Business Outlook - Third Quarter of 2023.” Other forward-looking statements may be indicated by words such as “will,” “could,” “should,” “would,” “may,” “expect,” “plan,” “project,” “anticipate,” “intend,” “forecast,” “future,” “believe,” “estimate,” “predict,” “propose,” “potential,” “continue” or the negative of these terms or other comparable terminology.

 

Estimates of future revenue are inherently uncertain due to such factors such as global economic conditions which may affect customer demand, pricing and inflationary pressures, competitive actions, international trade disputes and sanctions, and potential impact of the COVID-19 pandemic.  Actual gross margin percentage and operating expenses could vary from the estimates on the basis of, among other things, changes in revenue levels, changes in product pricing and mix, changes in wafer, assembly, test and other costs, variations in manufacturing yields, the failure to sustain operational improvements, and the actual amount of compensation charges due to stock price changes. Actual results may differ materially from our expectations and are subject to risks and uncertainties that relate more broadly to our overall business, including those described in Item 1A in Lattice’s most recent Annual Report on Form 10-K and as may be supplemented from time-to-time in Lattice’s other filings with the Securities and Exchange Commission, all of which are expressly incorporated herein by reference.

 

3

 

Lattice believes these and other risks and uncertainties could cause actual results to differ materially from the forward-looking statements. New risk factors emerge from time to time and it is not possible for Lattice’s management to predict all risk factors. You should not unduly rely on forward-looking statements because actual results could differ materially from those expressed in any forward-looking statements. In addition, any forward-looking statement applies only as of the date on which it is made. The Company does not intend to update or revise any forward-looking statements, whether as a result of events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

Non-GAAP Financial Measures:

Included within this press release and the accompanying tables and notes are certain non-GAAP financial measures that supplement the Company's consolidated financial information prepared in accordance with U.S. GAAP, including non-GAAP gross margin, gross margin percentage, R&D expense, SG&A expense, operating expenses, income from operations, other (expense) income, net, income tax expense, net income, net income per share – basic, and net income per share – diluted. The non-GAAP measures presented exclude charges and adjustments primarily related to stock-based compensation and related payroll tax effects, litigation expense outside the ordinary course of business, amortization of acquired intangible assets, restructuring plans and other charges, and the estimated tax effect of these items, change in tax law and other tax adjustments. These charges and adjustments are a result of periodic or non-core operating activities of the Company. The Company describes these non-GAAP financial measures and reconciles them to the most directly comparable GAAP measures in the tables and notes attached to this press release.

 

The Company's management believes that these non-GAAP financial measures provide an additional and useful way of viewing aspects of our performance that, when viewed in conjunction with our GAAP results, provide a more comprehensive understanding of the various factors and trends affecting our ongoing financial performance and operating results than GAAP measures alone. Management also uses these non-GAAP measures for strategic and business decision-making, internal budgeting, forecasting, and resource allocation processes and believes that investors should have access to similar data. These non-GAAP measures are included solely for informational and comparative purposes and are not meant as a substitute for GAAP and should be considered together with the consolidated financial information located in the tables attached to this press release.

 

About Lattice Semiconductor Corporation:

Lattice Semiconductor (NASDAQ: LSCC) is the low power programmable leader. We solve customer problems across the network, from the Edge to the Cloud, in the growing communications, computing, industrial, automotive and consumer markets. Our technology, long-standing relationships, and commitment to world-class support let our customers quickly and easily unleash their innovation to create a smart, secure, and connected world.


For more information about Lattice, please visit www.latticesemi.com. You can also follow us via LinkedInTwitterFacebookYouTube, WeChat, Weibo or Youku.

 

# # #

 

4

 

Lattice Semiconductor Corporation

Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

 

   

Three Months Ended

   

Six Months Ended

 
   

July 1,

   

April 1,

   

July 2,

   

July 1,

   

July 2,

 
   

2023

   

2023

   

2022

   

2023

   

2022

 

Revenue

  $ 190,079     $ 184,310     $ 161,372     $ 374,389     $ 311,887  

Cost of sales

    57,518       55,709       50,887       113,227       100,635  

Gross margin

    132,561       128,601       110,485       261,162       211,252  

Operating expenses:

                                       

Research and development

    41,946       35,989       33,613       77,935       66,168  

Selling, general, and administrative

    36,788       32,578       29,024       69,366       57,795  

Amortization of acquired intangible assets

    869       870       870       1,739       2,039  

Restructuring

    (112 )     30       136       (82 )     190  

Acquisition related

                56             511  

Total operating expenses

    79,491       69,467       63,699       148,958       126,703  

Income from operations

    53,070       59,134       46,786       112,204       84,549  

Interest income (expense), net

    189       (555 )     (891 )     (366 )     (1,599 )

Other (expense) income, net

    (176 )     (95 )     (243 )     (271 )     (265 )

Income before income taxes

    53,083       58,484       45,652       111,567       82,685  

Income tax expense

    2,439       2,561       1,120       5,000       2,075  

Net income

  $ 50,644     $ 55,923     $ 44,532     $ 106,567     $ 80,610  
                                         

Net income per share:

                                       

Basic

  $ 0.37     $ 0.41     $ 0.32     $ 0.77     $ 0.59  

Diluted

  $ 0.36     $ 0.40     $ 0.32     $ 0.76     $ 0.57  
                                         

Shares used in per share calculations:

                                       

Basic

    137,735       137,418       137,424       137,573       137,462  

Diluted

    139,768       140,101       140,170       139,966       140,657  

 

 

5

 

Lattice Semiconductor Corporation

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

   

July 1,

   

December 31,

 
   

2023

   

2022

 

Assets

               

Current assets:

               

Cash and cash equivalents

  $ 103,773     $ 145,722  

Accounts receivable, net

    96,587       94,018  

Inventories, net

    111,490       110,375  

Other current assets

    32,762       29,052  

Total current assets

    344,612       379,167  
                 

Property and equipment, net

    50,446       47,614  

Operating lease right-of-use assets

    14,543       17,590  

Intangible assets, net

    22,790       25,070  

Goodwill

    315,358       315,358  

Other long-term assets

    11,322       13,914  
    $ 759,071     $ 798,713  
                 

Liabilities and Stockholders' Equity

               

Current liabilities:

               

Accounts payable

  $ 41,264     $ 42,036  

Accrued liabilities

    32,877       48,467  

Accrued payroll obligations

    17,825       36,870  

Total current liabilities

    91,966       127,373  
                 

Long-term debt

    43,885       128,752  

Long-term operating lease liabilities, net of current portion

    10,827       13,618  

Other long-term liabilities

    37,632       41,807  

Total liabilities

    184,310       311,550  
                 

Stockholders' equity

    574,761       487,163  
    $ 759,071     $ 798,713  

 

 

6

 

Lattice Semiconductor Corporation

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

 

   

Six Months Ended

 
   

July 1,

   

July 2,

 
   

2023

   

2022

 

Cash flows from operating activities:

               

Net income

  $ 106,567     $ 80,610  

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

               

Stock-based compensation expense

    35,744       27,249  

Depreciation and amortization

    16,578       14,272  

Other non-cash adjustments

    3,427       3,445  

Net changes in assets and liabilities

    (46,858 )     (32,658 )

Net cash provided by (used in) operating activities

    115,458       92,918  

Cash flows from investing activities:

               

Capital expenditures

    (11,943 )     (8,917 )

Other investing activities

    (5,799 )     (5,368 )

Net cash provided by (used in) investing activities

    (17,742 )     (14,285 )

Cash flows from financing activities:

               

Repayment of long-term debt

    (85,000 )     (8,750 )

Repurchase of common stock

    (20,006 )     (50,161 )

Net cash flows related to stock compensation exercises

    (34,439 )     (32,182 )

Net cash provided by (used in) financing activities

    (139,445 )     (91,093 )

Effect of exchange rate change on cash

    (220 )     (1,228 )

Net increase (decrease) in cash and cash equivalents

    (41,949 )     (13,688 )

Beginning cash and cash equivalents

    145,722       131,570  

Ending cash and cash equivalents

  $ 103,773     $ 117,882  
                 

Supplemental disclosure of cash flow information and non-cash investing and financing activities:

               

Interest paid

  $ 2,962     $ 1,337  

Income taxes paid, net of refunds

  $ 6,837     $ 2,355  

Operating lease payments

  $ 4,082     $ 3,706  

 

 

7

 

Lattice Semiconductor Corporation

Supplemental Historical Financial Information

(unaudited)

 

   

Three Months Ended

 
   

July 1,

 

April 1,

 

July 2,

   

2023

 

2023

 

2022

Balance Sheet Information

                       

A/R Days Revenue Outstanding (DSO)

    46       45       53  

Inventory Days (DIO)

    177       192       139  
                         

Revenue % (by Geography)

                       

Asia

    63 %     57 %     73 %

Americas

    17 %     23 %     14 %

Europe (incl. Africa)

    20 %     20 %     13 %
                         

Revenue % (by End Market) *

                       

Communications and Computing

    34 %     36 %     45 %

Industrial and Automotive

    61 %     59 %     46 %

Consumer

    5 %     5 %     9 %
                         

Revenue $M (by End Market) *

                       

Communications and Computing

  $ 64.2     $ 66.3     $ 72.6  

Industrial and Automotive

  $ 115.5     $ 108.3     $ 74.5  

Consumer

  $ 10.4     $ 9.7     $ 14.3  
                         

Revenue % (by Channel)

                       

Distribution

    89 %     88 %     89 %

Direct

    11 %     12 %     11 %

 

* During the first quarter of fiscal 2023, we realigned our end market categories. Prior periods have been reclassified to match current period presentation.

 

8

 

Lattice Semiconductor Corporation

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

(in thousands, except per share data)

(unaudited)

 

   

Three Months Ended

 
   

July 1,

   

April 1,

   

July 2,

 
   

2023

   

2023

   

2022

 

Gross Margin Reconciliation

                       

GAAP Gross margin

  $ 132,561     $ 128,601     $ 110,485  

Stock-based compensation - gross margin (1)

    1,425       1,023       1,011  

Non-GAAP Gross margin

  $ 133,986     $ 129,624     $ 111,496  

 

Gross Margin % Reconciliation

                       

GAAP Gross margin %

    69.7 %     69.8 %     68.5 %

Cumulative effect of non-GAAP Gross Margin adjustments

    0.8 %     0.5 %     0.6 %

Non-GAAP Gross margin %

    70.5 %     70.3 %     69.1 %

 

Research and Development Expense % (R&D Expense %) Reconciliation

GAAP R&D Expense %

    22.1 %     19.5 %     20.8 %

Stock-based compensation - R&D (1)

    (4.1 )%     (3.0 )%     (3.0 )%

Non-GAAP R&D Expense %

    18.0 %     16.5 %     17.8 %

 

Selling, General, and Administrative Expense % (SG&A Expense %) Reconciliation

         

GAAP SG&A Expense %

    19.4 %     17.7 %     18.0 %

Stock-based compensation - SG&A (1)

    (6.7 )%     (4.7 )%     (4.9 )%

Litigation expense (2)

    (0.2 )%     (0.2 )%     %

Non-GAAP SG&A Expense %

    12.5 %     12.8 %     13.1 %

 

Operating Expenses Reconciliation

                       

GAAP Operating expenses

  $ 79,491     $ 69,467     $ 63,699  

Stock-based compensation - operations (1)

    (20,277 )     (14,296 )     (12,694 )

Litigation expense (2)

    (439 )     (288 )      

Amortization of acquired intangible assets

    (869 )     (870 )     (870 )

Restructuring and other

    112       (30 )     (192 )

Non-GAAP Operating expenses

  $ 58,018     $ 53,983     $ 49,943  

 

Income from Operations Reconciliation

                       

GAAP Income from operations

  $ 53,070     $ 59,134     $ 46,786  

Stock-based compensation - gross margin (1)

    1,425       1,023       1,011  

Stock-based compensation - operations (1)

    20,277       14,296       12,694  

Litigation expense (2)

    439       288        

Amortization of acquired intangible assets

    869       870       870  

Restructuring and other

    (112 )     30       192  

Non-GAAP Income from operations

  $ 75,968     $ 75,641     $ 61,553  

 

Income from Operations % Reconciliation

                       

GAAP Income from operations %

    27.9 %     32.1 %     29.0 %

Cumulative effect of non-GAAP Gross Margin and Operating adjustments

    12.1 %     8.9 %     9.1 %

Non-GAAP Income from operations %

    40.0 %     41.0 %     38.1 %

 

(1)   The non-GAAP adjustments for Stock-based compensation include related payroll tax expenses.
(2)   Legal expenses associated with the defense of claims that are outside the ordinary course of business that were brought against the Company by Steven A.W. De Jaray, Perienne De Jaray and Darrell R. Oswalde.

 

 

9

 

Lattice Semiconductor Corporation

Reconciliation of U.S. GAAP to Non-GAAP Financial Measures

(in thousands, except per share data)

(unaudited)

 

      Three Months Ended  
      July 1,       April 1,       July 2,  
      2023       2023       2022  

Income Tax Expense Reconciliation

                       

GAAP Income tax expense

  $ 2,439     $ 2,561     $ 1,120  

Estimated tax effect of non-GAAP adjustments

    1,372       1,670       175  

Change in tax law (3)

    (339 )     (1,012 )      

Non-GAAP Income tax expense

  $ 3,472     $ 3,219     $ 1,295  

 

Net Income Reconciliation

                       

GAAP Net income

  $ 50,644     $ 55,923     $ 44,532  

Stock-based compensation - gross margin (1)

    1,425       1,023       1,011  

Stock-based compensation - operations (1)

    20,277       14,296       12,694  

Litigation expense (2)

    439       288        

Amortization of acquired intangible assets

    869       870       870  

Restructuring and other

    (112 )     30       192  

Estimated tax effect of non-GAAP adjustments

    (1,372 )     (1,670 )     (175 )

Change in tax law (3)

    339       1,012        

Non-GAAP Net income

  $ 72,509     $ 71,772     $ 59,124  

 

Net Income Per Share Reconciliation

                       

GAAP Net income per share - basic

  $ 0.37     $ 0.41     $ 0.32  

Cumulative effect of Non-GAAP adjustments

    0.16       0.11       0.11  

Non-GAAP Net income per share - basic

  $ 0.53     $ 0.52     $ 0.43  
                         

GAAP Net income per share - diluted

  $ 0.36     $ 0.40     $ 0.32  

Cumulative effect of Non-GAAP adjustments

    0.16       0.11       0.10  

Non-GAAP Net income per share - diluted

  $ 0.52     $ 0.51     $ 0.42  
                         

Shares used in per share calculations:

                       

Basic

    137,735       137,418       137,424  

Diluted

    139,768       140,101       140,170  

 

(1)  

The non-GAAP adjustments for Stock-based compensation include related payroll tax expenses.

(2)   Legal expenses associated with the defense of claims that are outside the ordinary course of business that were brought against the Company by Steven A.W. De Jaray, Perienne De Jaray and Darrell R. Oswalde.
(3)   Adjustments for Change in tax law reflect an increase in our provision for U.S. tax on foreign operations resulting from The 2017 Tax Cuts and Jobs Act and is related to the capitalization and subsequent amortization of R&D costs for tax purposes.

 

 

10